3 bed • 3 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$15k
$295k
$570k
$870k
Seasonality
Break-even
$10,555/mo
Avg profit / month
$333/mo
Best profit month
Mar $8,618
Revenue Appreciation
3%
Cash on Cash Return
90.45%
Payback Period Days
0