4 bed • 4 bath • 12 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Anthony AJ, creator of this analysis.
$25k
$100k
$175k
$255k
Sign up to see the data on 47 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
12.93%
Cap Rate
9.46%