3 bed • 1.5 bath • 6 guests
Median of 25 comps selected by bryson, creator of this analysis.
$15k
$35k
$60k
$85k
$85,420 | $37,215 | $616 | 38% | 3 | 10 | 59 | 5 | 3 | $320 | ❌ | ✅ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (26) | Profile | |
$82,124 | $52,498 | $324 | 69.4% | 3 | 8 | 15 | 4 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.97 (29) | Profile | |
$77,186 | $37,955 | $502 | 42.1% | 3 | 6 | 22 | 4 | 2 | $0 | ❌ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (2) | Profile | |
$74,369 | $41,049 | $359 | 56.8% | 3 | 8 | 66 | 3 | 2 | $0 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 1.65 (4) | — | |
$73,542 | $38,584 | $348 | 58% | 3 | 8 | 15 | 4 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (27) | Profile |
Seasonality
Break-even
$2,257/mo
Avg profit / month
$2,496/mo
Best profit month
Jul $4,113