5 bed • 4 bath • 15 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 12 comps selected by Carlos, creator of this analysis.
$0k
$105k
$205k
$315k
Sign up to see the data on 40 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
19.38%
Cap Rate
11.09%