4 bed • 2 bath • 12 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 4 comps selected by Mitch, creator of this analysis.
$20k
$35k
$55k
$75k
Sign up to see the data on 13 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
9.37%
Cap Rate
8.67%