3 bed • 2 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$0k
$65k
$130k
$200k
Seasonality
Break-even
$9,081/mo
Avg profit / month
-$5,692/mo
Best profit month
Mar -$4,462
Revenue Appreciation
3%
Cash on Cash Return
-789.21%
Payback Period Days
0