3 bed • 3.5 bath • 8 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Median of 24 selected comps
$15k
$60k
$105k
$150k
Seasonality
Break-even
$8,626/mo
Avg profit / month
-$1,638/mo
Best profit month
Jul $5,352
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-6.72%
Cap Rate
5.53%