5 bed • 5 bath • 10 guests
Median of 25 comps selected by bryson, creator of this analysis.
$0k
$60k
$120k
$185k
$183,615 | $131,002 | $802 | 62.7% | 5 | 14 | 53 | 5 | 3 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.45 (21) | — | |
$158,972 | $100,685 | $620 | 70.3% | 5 | 14 | 26 | 7 | 3 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.89 (9) | Profile | |
$152,964 | $91,822 | $608 | 68.9% | 4 | 8 | 25 | 5 | 2 | $250 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.89 (19) | Profile | |
$144,151 | $82,496 | $966 | 40.9% | 4 | 10 | 34 | 4 | 4 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.3 (27) | — | |
$143,903 | $96,767 | $555 | 71% | 4 | 10 | 27 | 6 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.14 (7) | Profile |
Seasonality
Break-even
$2,956/mo
Avg profit / month
$4,770/mo
Best profit month
Jul $7,774