5 bed • 4 bath • 15 guests
Purchase Price
Est. $NaN/mo
Manual revenue input
70th revenue percentile
Average of 4 comps selected by Wade, creator of this analysis.
$10k
$40k
$75k
$110k
Sign up to see the data on 13 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
2.83%
Cap Rate
7.14%