54 Tusten Farm Ln Narrowsburg, New York
4 bed • 3.5 bath • 8 guests
Purchase Price
$588,500
Zestimate
Manual revenue input
70th revenue percentile
$67,675
Annual Revenue
Average of 3 comps selected by Maxwell, creator of this analysis.
$10k
$35k
$55k
$80k
Sign up to see the data on 8 all comparables
Seasonality
Sign up to view the full seasonality chart
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
6.27%
Cap Rate
7.23%