54 Alpine Cir Mammoth Lakes, California
1 bed • 1 bath • 2 guests
Monthly Rent
$41,489
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $340
- Occupancy
- 33%
$10k
$50k
$85k
$120k
$121,144 | $42,959 | $477 | 69.5% | 1 | 6 | 19 | 4 | 1 | $182 | ✅ | ✅ | ❌ | No / No | ❌ | ⭐️ 3 (1) | Profile | |
$107,395 | $33,566 | $421 | 69.9% | 1 | 6 | 17 | 2 | 1 | $178 | ✅ | ❌ | ❌ | No / No | ❌ | ⭐️ 3 (1) | Profile | |
$104,520 | $35,610 | $429 | 66.8% | 1 | 6 | 13 | 4 | 1 | $185 | ❌ | ❌ | ❌ | No / No | ❌ | ⭐️ 5 (1) | Profile | |
$99,597 | $36,069 | $383 | 71.2% | 1 | 4 | 17 | 3 | 1 | $178 | ✅ | ❌ | ❌ | No / No | ❌ | ⭐️ 5 (1) | Profile | |
$92,584 | $74,442 | $527 | 48.2% | 1 | 6 | 17 | 1 | 1 | $160 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.91 (357) | Profile |
Seasonality
Break-even
$4,942/mo
Avg profit / month
-$1,485/mo
Best profit month
Jan $2,167
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-390.03%
Payback Period Days
0