5 bed • 6 bath • 20 guests
Purchase Price
$1,305,500
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Savvy, creator of this analysis.
$30k
$105k
$180k
$260k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
10.2%
Cap Rate
8.85%