5 bed • 5 bath • 15 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 6 comps selected by Anthony AJ, creator of this analysis.
$5k
$60k
$115k
$170k
Sign up to see the data on 20 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
37.66%
Cap Rate
15.35%