5329 Saxon St San Diego, California

2 bed • 1 bath • 6 guests

Monthly Rent

$63,828

Median of 25 comps selected by Morgan, creator of this analysis.

$10k

$40k

$70k

$100k


Spanish Retreat! Enjoy private pool and views	$101,121	$68,554	$543	51%	2	6	56	3	2	$0	✅	✅	❌	No / No	❌	⭐️ 4.96 (46)	Profile
Spacious & Modern New Backyard 94 Walk Score	$94,895	$68,481	$375	69.4%	2	6	23	3	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 2.5 (2)	—
Spanish Casita w/ Hot Tub Fire Pit Private Yard	$83,114	$54,578	$350	65%	2	5	29	3	1	$185	❌	✅	✅	Yes / Yes	❌	⭐️ 4.88 (125)	Profile
Full Arcade! Family-friendly Grill Fire Pit	$81,882	$41,012	$336	66.8%	2	6	34	4	2	$0	❌	❌	❌	Yes / Yes	❌	⭐️ 5 (55)	Profile
Designer Oasis with Hot Tub Firepit BBQ Sleeps	$79,879	$36,917	$402	54.4%	2	6	12	3	1	$0	❌	✅	❌	Yes / Yes	❌	⭐️ 4.73 (15)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,707/mo

Avg profit / month

$260/mo

Best profit month

Jul $4,261

Revenue Appreciation

Cash on Cash Return

78.51%

Payback Period Days