5320 Childersburg Fayetteville Hwy
Childersburg, Alabama, 35044
3 bed • 3 bath • 8 guests • $299,000
Annual Revenue
$37,167
Profit (Cash Flow)
-$1,504
Cash on Cash Return
-1.9%
Annual Revenue
AirDNA projects $159/night at 64% occupancy ($37,167).
Occupancy Rate
Avg Daily Rate
Return Metrics
-1.94% cash on cash return is a poor return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
-1.94%
Cap Rate
6.23%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$14,190
Deductible property tax
$2,960
Your total deduction
$48,037
Your adjusted annual income
$150,000 - $48,037 = $101,962
Taxes on $101,962 (30%)
$30,588
Your old tax bill
$45,000
Your new tax bill
$30,588
Estimated tax savings
$14,411
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com