5314 Los Coyotes Dr Palm Springs, California
3 bed • 3 bath • 6 guests
Monthly Rent
$55,072
Annual Revenue
Median of your selected comps.
- Avg Daily Rate
- $514
- Occupancy
- 29%
$5k
$35k
$65k
$95k
$94,451 | $77,309 | $895 | 28.9% | 3 | 8 | 52 | 3 | 2 | $250 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.86 (77) | Profile | |
$88,191 | $65,828 | $561 | 43.1% | 3 | 6 | 52 | 3 | 2 | $275 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (44) | Profile | |
$85,153 | $51,918 | $580 | 40.2% | 3 | 6 | 52 | 3 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (22) | Profile | |
$83,500 | $35,137 | $521 | 43.9% | 3 | 6 | 30 | 3 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.95 (20) | Profile | |
$80,879 | $46,854 | $534 | 41.5% | 3 | 6 | 36 | 3 | 2 | $200 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.93 (146) | Profile |
Seasonality
Break-even
$4,818/mo
Avg profit / month
-$229/mo
Best profit month
Apr $5,641
Investment Value Over Time
Revenue Appreciation
3%
Cash on Cash Return
-12.54%
Payback Period Days
0