4 bed • 4 bath • 8 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$10k
$190k
$370k
$560k
Seasonality
Break-even
$9,097/mo
Avg profit / month
-$3,717/mo
Best profit month
Mar -$2,136
Revenue Appreciation
3%
Cash on Cash Return
-387.9%
Payback Period Days
0