5300 E Waverly Dr Palm Springs, California

1 bed • 1 bath • 2 guests

Monthly Rent

$20,701

Median of your selected comps.

$0k

$15k

$30k

$45k


Guest House in Cathedral City Cove	$43,455	$30,602	$200	59.4%	1	2	34	2	1	$0	✅	✅	✅	Yes / Yes	❌	⭐️ 4.95 (86)	Profile
COACHELLA & STAGECOACH ACCOMMODATIONS at the Hyatt Vacation Club Desert Oasis	$43,184	$18,774	$426	27.8%	1	4	87	1	1	$0	✅	❌	✅	Yes / Yes	❌	⭐️ 2.5 (0)	—
Bungalow W/ Pool & Jacuzzi - Mesquite CC	$38,956	$28,633	$204	52.3%	1	2	37	1	1	$100	✅	✅	❌	Yes / Yes	❌	⭐️ 4.83 (106)	Profile
Spacious Modern Apartment in PS	$32,144	$13,568	$158	55.7%	1	2	55	3	2	$300	✅	✅	✅	Yes / Yes	❌	⭐️ 4.91 (23)	Profile
25% Off Sept 18-20 Perfect Location -Pool Jacuzzi	$31,329	$23,643	$217	39.6%	1	2	76	1	1	$0	✅	❌	✅	Yes / No	❌	⭐️ 4.62 (21)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,345/mo

Avg profit / month

-$2,620/mo

Best profit month

Apr -$865

Revenue Appreciation

Cash on Cash Return

-725.24%

Payback Period Days