3 bed • 2.5 bath • 6 guests
Purchase Price
Est. $NaN/mo
Median of 25 comps selected by Mark, creator of this analysis.
$10k
$60k
$105k
$155k
Seasonality
Break-even
$4,393/mo
Avg profit / month
$1,428/mo
Best profit month
Jul $4,018
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
17.36%
Cap Rate
10.6%