property-location

53 Wild Pines Dr Pocono Pines, Pennsylvania

3 bed • 2.5 bath • 6 guests

Purchase Price

Est. $NaN/mo

$66,658

Annual Revenue

Median of 25 comps selected by Mark, creator of this analysis.

Avg Daily Rate
$408
Occupancy
45%

$10k

$60k

$105k

$155k

[NEW]Lux Pocono 3.7-acre Serene Escape|Sauna|Game
$155,655
$579
61%
3882.52$393✅✅❌Yes / Yes✅⭐️ 5 (38)Profile
Private Lakefront & Sauna•Kayaks•EV•Firepit
$129,053
$494
59%
34622$230❌❌✅Yes / Yes❌⭐️ 4.98 (257)Profile
Strawberry Shores by AvantStay | Private Beach
$107,193
$490
62%
33622$257✅✅✅Yes / Yes❌⭐️ 4.83 (169)Profile
Laker's Pointe by AvantStay | Private Peninsula
$105,290
$446
54%
3582.52$389✅✅✅Yes / Yes❌⭐️ 4.88 (168)Profile
Dog-Friendly Pocono Chalet w/ Hot Tub, Indoor Pool
$101,679
$392
55%
3482.52$270✅✅✅Yes / Yes❌⭐️ 4.8 (50)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,393/mo

Avg profit / month

$1,428/mo

Best profit month

Jul $4,018

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

17.36%

Cap Rate

10.6%

Profit (Cummulative)

$17,138

$4,362

$8,625

$13,320

$2,095

Total Gain

$36,915

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.