4 bed • 3 bath • 8 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$10k
$190k
$370k
$560k
Seasonality
Break-even
$6,270/mo
Avg profit / month
-$1,424/mo
Best profit month
Mar -$335
Revenue Appreciation
3%
Cash on Cash Return
-142.74%
Payback Period Days
0