property-location

5274 Far Oak Cir Sarasota, Florida

4 bed • 3 bath • 8 guests

Monthly Rent

Manual revenue input

70th revenue percentile

 

 


$88,484

Annual Revenue

Median of 25 comps selected by Barry, creator of this analysis.

$10k

$190k

$370k

$560k

Crescent Cottage | Pool + Walk to Crescent Beach
$558,508
$1,975
62%
461032$2,935✅❌✅Yes / Yes❌⭐️ 4.83 (24)Profile
Siesta Bliss ~ Luxury Waterfront Retreat
$223,367
$1,358
39%
45841$700✅✅✅Yes / Yes❌⭐️ 4.96 (28)Profile
The Patient Heron | Serene Siesta Key Retreat
$222,890
$1,063
54%
44847$720❌❌❌Yes / Yes❌⭐️ 5 (5)Profile
Siesta Serenity ~ Pool/Waterslide/Waterfront
$218,943
$1,563
35%
45841$700✅✅✅Yes / Yes❌⭐️ 5 (26)Profile
Screened Pool Courtyard • Hot Tub • Beach Nearby
$158,329
$543
72%
35833$350✅✅❌Yes / Yes❌⭐️ 4.94 (35)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$6,270/mo

Avg profit / month

-$1,424/mo

Best profit month

Mar -$335

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-142.74%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.