1 bed • 1 bath • 2 guests
Monthly Rent
Median of your selected comps.
$0k
$30k
$55k
$85k
$81,798 | $67,676 | $384 | 58.4% | 1 | 2 | 65 | 1 | 1 | $120 | ✅ | ✅ | ✅ | No / No | ❌ | ⭐️ 4.92 (124) | Profile | |
$81,284 | $28,985 | $293 | 76% | 1 | 2 | 74 | 1 | 1 | $85 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (106) | Profile | |
$76,815 | $55,639 | $397 | 53% | 1 | 2 | 43 | 1 | 1 | $0 | ✅ | ❌ | ✅ | No / No | ❌ | ⭐️ 4.95 (19) | Profile | |
$66,212 | $48,426 | $346 | 52.4% | 1 | 2 | 40 | 1 | 1 | $0 | ✅ | ✅ | ✅ | No / No | ❌ | ⭐️ 4.74 (35) | Profile | |
$60,099 | $46,229 | $419 | 39.3% | 1 | 2 | 44 | 1 | 1 | $0 | ✅ | ❌ | ✅ | No / No | ❌ | ⭐️ 4.81 (31) | Profile |
Seasonality
Break-even
$3,451/mo
Avg profit / month
-$318/mo
Best profit month
Apr $2,869
Revenue Appreciation
3%
Cash on Cash Return
-63.33%
Payback Period Days
0