524 NW 3rd Terrace Cape Coral, Florida

4 bed • 2 bath • 8 guests

Monthly Rent

$50,004

Median of 25 selected comps

$5k

$35k

$60k

$90k


Honeymoon Lake🏝️Heated Pool!	$87,905	$64,689	$609	39.5%	4	8	30	4	3	$0	✅	❌	❌	Yes / Yes	❌	⭐️ 2.45 (9)	—
Heated Pool on Honeymoon Lake!	$77,664	$59,067	$537	39.6%	4	8	31	5	3	$249	✅	❌	❌	Yes / Yes	❌	⭐️ 5 (88)	Profile
Magic Lake \| 14PPL\| Heated Pool \| Deck \|Games \|BBQ	$72,863	$49,883	$609	32.8%	4	14	29	8	2	$0	✅	✅	✅	Yes / No	❌	⭐️ 4.82 (39)	Profile
Family Oasis: Waterfront Heated Pool & Game Room	$71,081	$56,616	$454	42.9%	4	12	37	6	2	$225	✅	✅	✅	Yes / Yes	❌	⭐️ 4.95 (213)	Profile
Dream Villa Canal View. 4 BR 3 FULL BATH with HEATED POOL/SPA	$70,246	$53,540	$491	39.2%	4	11	88	5	3	$0	✅	❌	❌	Yes / Yes	❌	⭐️ 2.5 (0)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$4,308/mo

Avg profit / month

-$593/mo

Best profit month

Mar $4,041

Revenue Appreciation

Cash on Cash Return

-55.07%

Payback Period Days