3 bed • 2.5 bath • 6 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Brandon, creator of this analysis.
$5k
$60k
$115k
$175k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
0.04%
Cap Rate
6.48%