5225 E Waverly Dr Palm Springs, California

2 bed • 2 bath • 4 guests

Monthly Rent

$22,520

Median of your selected comps.

$0k

$20k

$40k

$60k


NEW Desert Escape: Patio Bar Pool View King Beds	$57,301	$30,766	$312	50.2%	2	4	31	3	2	$180	✅	✅	✅	Yes / Yes	❌	⭐️ 4.93 (43)	Profile
Bright & colorful condo w/ mountain views 2bd/2ba	$54,191	$39,429	$315	47.1%	2	4	42	2	2	$0	✅	✅	✅	Yes / Yes	❌	⭐️ 4.9 (20)	Profile
NEW Desert Escape: Patio Bar Pool View 3 King Beds	$51,293	$37,602	$284	49.5%	2	4	30	2	2	$0	✅	❌	❌	Yes / Yes	❌	⭐️ 2.5 (5)	—
Paradise in Palm Springs Cozy Condo 2BDR/2BA + Den Balcony with Pool View	$46,795	$25,278	$298	43%	2	4	11	2	2	$0	✅	❌	❌	Yes / Yes	❌	⭐️ 2.25 (15)	—
Fully Renovated 2-Bed 2-Bath Resort Style	$38,719	$21,623	$297	35.7%	2	4	69	2	2	$165	✅	✅	❌	Yes / Yes	❌	⭐️ 4.98 (149)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$3,581/mo

Avg profit / month

-$1,704/mo

Best profit month

Apr $160

Revenue Appreciation

Cash on Cash Return

-304.25%

Payback Period Days