property-location

5218 San Juan St Houston, Texas

3 bed • 2.5 bath • 6 guests

Manual revenue input

70th revenue percentile

 

 


$41,077

Annual Revenue

Median of 25 comps selected by bryson, creator of this analysis.

$5k

$35k

$60k

$90k

Noon Check Out-Soho in Eado 4 Beds Sleeps 6
$88,630
$336
71%
3462.52$201❌❌❌Yes / Yes❌⭐️ 4.88 (134)Profile
Modern Houston Home w/ Yard, 3 Mi to Toyota Center
$81,276
$359
43%
3462.52$239❌❌❌Yes / Yes❌⭐️ 4.91 (33)Profile
Chic Houston Downtown Gem w/ Rooftop
$61,857
$268
51%
3363.51$178❌❌❌Yes / Yes❌⭐️ 4.73 (51)Profile
3 bedroom Oasis in East End near Downtown
$55,866
$240
53%
3362.52$121❌❌❌Yes / Yes❌⭐️ 4.94 (131)Profile
Astros Full Service Home | Transport & Concierge
$54,145
$256
48%
33632$150❌❌✅Yes / Yes❌⭐️ 4.62 (42)Profile

Seasonality

Break-even

$1,499/mo

Avg profit / month

$1,262/mo

Best profit month

Jul $2,002

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.