5206 Pocatella Ct
Cape Coral, Florida, 33904-5853
2 bed • 2 bath • 4 guests • $309,900
Annual Revenue
$50,951
Profit (Cash Flow)
$9,743
Cash on Cash Return
12.5%
Annual Revenue
AirDNA projects $225/night at 62% occupancy ($50,951).
Occupancy Rate
Avg Daily Rate
Return Metrics
12.52% cash on cash return is a good return over the next 1 year.
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
0%
Cash on Cash Return
12.52%
Cap Rate
9.88%
Tax Calculator
Your current annual Income
Your income tax rate
Taxes paid on $150,000
$45,000
If you buy this investment property, your estimated deduction will be...
Deductible mortgage interest
$14,708
Deductible property tax
$3,068
Your total deduction
$36,832
Your adjusted annual income
$150,000 - $36,832 = $113,167
Taxes on $113,167 (30%)
$33,950
Your old tax bill
$45,000
Your new tax bill
$33,950
Estimated tax savings
$11,049
Maximize the depreciation value on your tax returns. Get $50 off cost segregation reports with code BNBCALC at DIYCostSeg.com
Get tax strategy advice from an experienced real estate CPA and save thousands. We reccomend LearnLikeACPA.com