property-location

5159 Hummingbird Dr Pocono Summit, Pennsylvania

3 bed • 2 bath • 6 guests

Purchase Price

Est. $NaN/mo

Manual revenue input

70th revenue percentile

 

 


$73,667

Annual Revenue

Median of 25 comps selected by Mark, creator of this analysis.

$15k

$55k

$90k

$135k

Autumn Lakefront I Natural Hot Tub | Private Dock
$133,525
$577
54%
35832$300✅✅✅Yes / Yes❌⭐️ 4.96 (80)Profile
Private Lakefront & Sauna•Kayaks•EV•Firepit
$129,053
$494
59%
34622$230❌❌✅Yes / Yes❌⭐️ 4.98 (257)Profile
Strawberry Shores by AvantStay | Private Beach
$107,193
$490
62%
33622$257✅✅✅Yes / Yes❌⭐️ 4.83 (169)Profile
Summitgrove Cabin w/ Hot tub, Game Room &OutdoorTV
$99,436
$364
57%
34622$180❌✅❌Yes / Yes❌⭐️ 4.98 (80)Profile
Hot Tub, Hammocks, Fire-Pit, Sunroom, Game Room!
$94,300
$413
51%
36822$254✅✅✅Yes / Yes✅⭐️ 4.81 (163)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,253/mo

Avg profit / month

$1,965/mo

Best profit month

Jul $6,979

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

25.11%

Cap Rate

12.49%

Profit (Cummulative)

$23,583

$4,028

$8,500

$12,300

$2,239

Total Gain

$42,150

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.