7 bed • 7 bath • 21 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 14 comps selected by Kerri, creator of this analysis.
$30k
$125k
$215k
$315k
Sign up to see the data on 44 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
17.71%
Cap Rate
18.88%