5 bed • 4 bath • 15 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 12 comps selected by Kent, creator of this analysis.
$10k
$50k
$95k
$140k
Sign up to see the data on 40 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
16.13%
Cap Rate
10.26%