3 bed • 4 bath • 9 guests
Purchase Price
$1,873,500
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Nicholas, creator of this analysis.
$10k
$50k
$90k
$135k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-13.96%
Cap Rate
3.32%