Short Term Rental Analysis
512 Howard Ave
Lancaster, Pennsylvania
3 bed
2 bath
8 guests
$270,000 Purchase Price
Under Analysis
For Sale
Listing Unavailable
Notes
No description added
Projected Revenue
AirDna ADR: $198
AirDna Occupancy: 63%
Avg Daily Rate
- Annual Revenue
- $45,560
Occupancy Rate
230 Days/Year
63%
Financial Summary
This looks like a profitable investment over the next 1 year
Revenue
$45,560
Operating Expenses
-$15,046
Operating Income
$30,513
Mortgage & Taxes
-$14,064
Profit (Cash Flow)
$16,449
Get a Free Property Analysis
Want to see how much a property would make on Airbnb? All you need is an address to project your short term rental income. Go from a Zillow listing to complete financial analysis in seconds.
Return Metrics
26.31% cash-on-cash return is a excellent return over the next 1 year
Price Appreciation
3%
Cash on Cash Return
26.31%
Cap Rate
11.3%
Cash Investment Summary
You will need $62,500 in cash to and renovate this property
Down Payment
-$54,000
Furniture & Renovations
-$8,500
Closing Costs
$0