4 bed • 2 bath • 12 guests
Purchase Price
$1,721,500
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by creator of this analysis.
$25k
$150k
$280k
$415k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-5.81%
Cap Rate
5.06%