5 bed • 4 bath • 15 guests
Purchase Price
$852,000
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Justin, creator of this analysis.
$25k
$75k
$125k
$180k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
31.5%
Cap Rate
13.46%