3 bed • 2 bath • 6 guests
Monthly Rent
Manual revenue input
70th revenue percentile
Median of 25 comps selected by Barry, creator of this analysis.
$15k
$75k
$130k
$195k
Seasonality
Break-even
$7,096/mo
Avg profit / month
-$1,280/mo
Best profit month
Jul $3,635
Revenue Appreciation
3%
Cash on Cash Return
-156.12%
Payback Period Days
0