9 bed • 5 bath • 20 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 25 comps selected by Neeraj, creator of this analysis.
$55k
$275k
$490k
$720k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
68.82%
Cap Rate
23.43%