9 bed • 5 bath • 14 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Neeraj, creator of this analysis.
$70k
$180k
$290k
$415k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
67.08%
Cap Rate
22.83%