9 bed • 8 bath • 20 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Neeraj, creator of this analysis.
$50k
$185k
$320k
$460k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
84.58%
Cap Rate
27.27%