506 Gale Ave Pittsfield, Massachusetts
5 bed • 2 bath • 12 guests
Purchase Price
Est. $NaN/mo
$83,641
Annual Revenue
Median of 21 comps selected by Adam, creator of this analysis.
- Avg Daily Rate
- $736
- Occupancy
- 31%
$10k
$45k
$85k
$120k
$120,661 | $64,433 | $871 | 38% | 5 | 10 | 32 | 8 | 4 | $307 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.99 (79) | Profile | |
$116,464 | $58,769 | $695 | 45.9% | 5 | 14 | 93 | 9 | 3 | $200 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.98 (131) | Profile | |
$116,427 | $69,885 | $2,711 | 11.8% | 5 | 10 | 127 | 7 | 5 | $250 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (11) | Profile | |
$112,297 | $7,569 | $1,158 | 26.6% | 5 | 8 | 71 | 7 | 2 | $395 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (12) | Profile | |
$110,261 | $64,747 | $776 | 38.9% | 5 | 14 | 86 | 14 | 4 | $250 | ❌ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 5 (39) | Profile |
Seasonality
Break-even
$5,086/mo
Avg profit / month
$989/mo
Best profit month
Aug $5,550
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
12.16%
Cap Rate
9.39%