20 bed • 20 bath • 60 guests
Purchase Price
$3,124,500
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Savvy, creator of this analysis.
$30k
$200k
$375k
$560k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
23.86%
Cap Rate
12.17%