5037 Art St San Diego, California

2 bed • 1 bath • 6 guests

Monthly Rent

$58,458

Median of 25 comps selected by Morgan, creator of this analysis.

$5k

$40k

$75k

$110k


25% off Private Pool•Hot Tub•BBQ•Chef’s Kitchen•CentralSD•4 mins to SDSU	$110,567	$50,977	$648	46.7%	2	6	22	4	1	$0	✅	❌	❌	Yes / Yes	❌	⭐️ 2.5 (18)	—
Updated Modern Home in Quiet Central Neighborhood	$106,258	$76,007	$423	68.9%	2	6	21	3	2	$130	❌	❌	✅	Yes / Yes	❌	⭐️ 4.83 (236)	Profile
Pool + Hot Tub BBQ Chef Kitchen SDSU San Diego	$101,657	$76,515	$554	50.3%	2	6	25	3	1	$0	✅	✅	❌	Yes / Yes	❌	⭐️ 4.94 (52)	Profile
San Diego's Finest Retreat	$83,972	$54,056	$369	62.3%	2	4	49	2	2	$200	✅	✅	✅	Yes / Yes	✅	⭐️ 4.99 (95)	Profile
Townhouse - Hot Tub Fire Pit La Mesa Village	$73,926	$46,193	$292	69.3%	2	6	65	2	1	$157	❌	✅	✅	Yes / Yes	❌	⭐️ 4.98 (280)	Profile

Loading amenity revenue opportunities

Seasonality

Break-even

$4,736/mo

Avg profit / month

-$73/mo

Best profit month

Jul $3,682

Revenue Appreciation

Cash on Cash Return

12.75%

Payback Period Days