2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$5k
$55k
$110k
$165k
$162,477 | $88,976 | $659 | 67.6% | 2 | 6 | 14 | 2 | 2 | $0 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (20) | Profile | |
$103,293 | $58,295 | $424 | 66.7% | 2 | 5 | 33 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (39) | Profile | |
$101,963 | $38,443 | $458 | 61% | 2 | 5 | 18 | 3 | 2 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ✅ | ⭐️ 4.8 (20) | Profile | |
$97,611 | $67,111 | $507 | 52.7% | 2 | 5 | 38 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.25 (10) | — | |
$97,397 | $61,707 | $420 | 63.5% | 2 | 4 | 20 | 2 | 2 | $275 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.85 (68) | Profile |
Seasonality
Break-even
$5,803/mo
Avg profit / month
$209/mo
Best profit month
Mar $4,493
Revenue Appreciation
3%
Cash on Cash Return
71.82%
Payback Period Days
0