5 bed • 4 bath • 15 guests
Purchase Price
Est. $NaN/mo
$2,370,300
Zestimate
Manual revenue input
70th revenue percentile
Average of 9 comps selected by Michael, creator of this analysis.
$15k
$95k
$175k
$260k
Sign up to see the data on 27 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
13%
Cash on Cash Return
-4.29%
Cap Rate
4.91%