property-location

500 S Farrell Dr Palm Springs, California

2 bed • 2 bath • 4 guests

Monthly Rent

$18,429

Annual Revenue

Median of your selected comps.

Avg Daily Rate
$257
Occupancy
20%

$0k

$15k

$30k

$50k

Sunkissed Sanctuary with Mountain Views
$47,330
$26,670
$300
43.2%
243822$200✅✅✅Yes / Yes❌⭐️ 4.98 (66)Profile
Palm Springs Modern Vacation
$46,633
$21,185
$280
45.6%
242322$350✅✅✅Yes / Yes❌⭐️ 4.79 (48)Profile
Beautiful Condo close to downtown Palm Springs!
$40,984
$23,050
$225
50%
246722$165✅✅✅Yes / Yes❌⭐️ 4.96 (56)Profile
Gorgeous remodeled condo close to downtown Palm Springs!
$40,049
$24,063
$225
48.8%
248622$0✅❌✅Yes / Yes❌⭐️ 2.4 (11)

—

The Desert Darling
$35,376
$9,667
$286
33.9%
244422$120✅✅✅Yes / Yes❌⭐️ 5 (44)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$4,001/mo

Avg profit / month

-$2,465/mo

Best profit month

Apr -$940

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

-446.6%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.