2 bed • 2 bath • 4 guests
Monthly Rent
Median of your selected comps.
$0k
$15k
$30k
$50k
$47,330 | $26,670 | $300 | 43.2% | 2 | 4 | 38 | 2 | 2 | $200 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.98 (66) | Profile | |
$46,633 | $21,185 | $280 | 45.6% | 2 | 4 | 23 | 2 | 2 | $350 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.79 (48) | Profile | |
$40,984 | $23,050 | $225 | 50% | 2 | 4 | 67 | 2 | 2 | $165 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 4.96 (56) | Profile | |
$40,049 | $24,063 | $225 | 48.8% | 2 | 4 | 86 | 2 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.4 (11) | — | |
$35,376 | $9,667 | $286 | 33.9% | 2 | 4 | 44 | 2 | 2 | $120 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (44) | Profile |
Seasonality
Break-even
$4,001/mo
Avg profit / month
-$2,465/mo
Best profit month
Apr -$940
Revenue Appreciation
3%
Cash on Cash Return
-446.6%
Payback Period Days
0