5 Cascade Flats Gorham, New Hampshire

5 bed • 1 bath • 8 guests

Purchase Price

Est. $NaN/mo

$44,529

Median of 9 comps selected by Adam, creator of this analysis.

$15k

$65k

$110k

$160k


Mt Washington Ski and Hike Haus	$159,248	$81,362	$569	76.6%	4	8	16	6	3	$0	❌	❌	✅	Yes / Yes	✅	⭐️ 5 (93)	Profile
Top Notch Inn \| Mt. Moriah Cottage	$147,178	$66,557	$824	49%	5	10	46	7	2	$0	✅	✅	✅	Yes / Yes	❌	⭐️ 4.88 (102)	Profile
Ride from this Mini Mansion to all the ATV Trails	$69,358	$51,150	$612	31%	6	16	61	1	2	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.5 (10)	—
Wild Apple- Mt Views Hiking Wildlife	$53,170	$38,499	$346	42.2%	5	12	62	6	2	$200	❌	❌	❌	Yes / Yes	❌	⭐️ 4.98 (92)	Profile
Luxurious Chalet in Beautiful White Mountains	$44,529	$20,034	$570	21.4%	5	12	136	5	5	$0	❌	❌	✅	Yes / Yes	❌	⭐️ 2.4 (50)	—

Loading amenity revenue opportunities

Seasonality

Break-even

$3,509/mo

Avg profit / month

-$5/mo

Best profit month

Jul $2,116

Property Appreciation

Revenue Appreciation

Cash on Cash Return

1.58%

Cap Rate

6.72%

Return on Investment

16.08%