property-location

493 Miller St Perth Amboy, New Jersey

4 bed • 1.5 bath • 10 guests

Purchase Price

Est. $NaN/mo

$71,351

Annual Revenue

Median of 12 comps selected by Adam, creator of this analysis.

Avg Daily Rate
$460
Occupancy
43%

$15k

$45k

$75k

$105k

Seaside Cottage: 1 block to free beach w/ NY Skyline. 30min to NYC.
$106,015
$29,345
$562
51.7%
49941$0❌❌✅Yes / Yes❌⭐️ 2.5 (2)

—

Beachfront 4BR - 30ft to Sand •Near Amusement Park
$101,867
$68,342
$684
40.8%
481942$0❌❌✅Yes / Yes❌⭐️ 4.5 (13)

—

Blue Haven – Relax at the Beach!
$97,299
$57,937
$389
68.5%
475752$0❌❌❌Yes / No❌⭐️ 5 (11)Profile
Luxury Family Beach House | Near NYC & Sandy Hook
$93,374
$67,120
$491
52.1%
4132772$0❌❌✅Yes / Yes❌⭐️ 4.95 (74)Profile
Walk to Keansburg Beach! Family Home w/ Pool
$87,705
$43,220
$577
41.6%
4125373$0✅❌❌Yes / Yes❌⭐️ 4.7 (23)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$5,053/mo

Avg profit / month

$2,032/mo

Best profit month

Jul $7,243

Investment Value Over Time

Property Appreciation

3%

Revenue Appreciation

3%

Cash on Cash Return

26.31%

Cap Rate

12.84%

Profit (Cummulative)

$24,384

$3,929

$10,375

$11,997

$2,551

Total Gain

$42,861

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.