property-location

4928 63rd St San Diego, California

4 bed • 2 bath • 12 guests

Monthly Rent

$149,857

Annual Revenue

Median of 25 comps selected by Morgan, creator of this analysis.

Avg Daily Rate
$711
Occupancy
58%

$30k

$110k

$195k

$285k

*October weekday discounts: Pool Spa Sauna View
$284,583
$182,307
$1,097
71.1%
4124462$0✅✅❌Yes / Yes✅⭐️ 4.9 (69)Profile
The Hidden Treasure Estate
$234,434
$151,554
$1,049
61.2%
4143952$0✅❌✅Yes / Yes❌⭐️ 2.35 (23)

—

Beautiful updated home in the heart of Kensington!
$230,905
$89,935
$1,866
33.9%
4105373$0❌✅❌Yes / Yes❌⭐️ 5 (11)Profile
The Hidden Treasure Estate
$207,895
$137,380
$923
61.7%
41439102$0✅✅✅Yes / Yes❌⭐️ 4.87 (45)Profile
Lux Villa: Heated Pool & Sauna
$203,319
$142,234
$869
64.1%
4143483$0✅❌✅Yes / Yes❌⭐️ 4.96 (137)Profile
Loading amenity revenue opportunities

Seasonality

Break-even

$7,769/mo

Avg profit / month

$3,439/mo

Best profit month

Jul $12,136

Investment Value Over Time

Revenue Appreciation

3%

Cash on Cash Return

431.41%

Payback Period Days

0

BNBCalc Logo

Analyze an Airbnb Create Analysis

Product

Free Tools

Resources

Legal


© 2026 BNB Calc, LLC. All rights reserved.

BNBCalc is an investment analysis tool, not a real estate brokerage or listing service. Properties displayed are not listed for sale or rent through BNBCalc. All property data, including addresses and revenue estimates, is sourced from publicly available records and third-party providers for analytical purposes only. Information is provided "as is" without any representation or warranty, express or implied, as to its accuracy, completeness, or fitness for any purpose. Users should independently verify all data before making investment decisions. Content is for personal, non-commercial use only.