3 bed • 2 bath • 6 guests
Monthly Rent
Median of your selected comps.
$30k
$80k
$130k
$180k
$181,418 | $110,453 | $860 | 57.8% | 3 | 8 | 58 | 4 | 3 | $0 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.96 (48) | Profile | |
$131,068 | $80,945 | $495 | 72.6% | 3 | 6 | 23 | 4 | 2 | $185 | ✅ | ❌ | ❌ | Yes / Yes | ❌ | ⭐️ 4.87 (99) | Profile | |
$129,676 | $60,930 | $463 | 76.7% | 3 | 6 | 50 | 3 | 2 | $275 | ❌ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 4.9 (69) | Profile | |
$128,234 | $58,960 | $538 | 65.3% | 3 | 8 | 56 | 3 | 2 | $0 | ✅ | ❌ | ✅ | Yes / Yes | ❌ | ⭐️ 2.5 (25) | — | |
$126,321 | $45,474 | $921 | 37.6% | 3 | 8 | 35 | 4 | 3 | $0 | ✅ | ✅ | ✅ | Yes / Yes | ❌ | ⭐️ 5 (7) | Profile |
Seasonality
Break-even
$6,561/mo
Avg profit / month
$1,614/mo
Best profit month
Mar $8,244
Revenue Appreciation
3%
Cash on Cash Return
262.5%
Payback Period Days
0