3 bed • 2 bath • 8 guests
Purchase Price
Manual revenue input
70th revenue percentile
Average of 4 comps selected by Vernon, creator of this analysis.
$15k
$25k
$35k
$45k
Sign up to see the data on 13 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
4.28%
Cap Rate
7.44%