3 bed • 2 bath • 8 guests
Purchase Price
Est. $NaN/mo
$1,023,800
Zestimate
Manual revenue input
70th revenue percentile
Average of 15 comps selected by Kevin, creator of this analysis.
$15k
$65k
$110k
$160k
Sign up to see the data on 49 all comparables
Seasonality
Sign up to view the full seasonality chart
Property Appreciation
3%
Revenue Appreciation
3%
Cash on Cash Return
-9.91%
Cap Rate
4.11%