4807 Little River Rd Myrtle Beach, South Carolina
10 bed • 10 bath • 20 guests
Purchase Price
Manual revenue input
70th revenue percentile
$164,889
Annual Revenue
Average of 15 comps selected by Jazton, creator of this analysis.
$15k
$165k
$320k
$485k
Sign up to see the data on 50 all comparables
Seasonality
Sign up to view the full seasonality chart
Investment Value Over Time
Property Appreciation
3%
Revenue Appreciation
14%
Cash on Cash Return
13.92%
Cap Rate
8.62%